Key figures cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-6/2025 |
1-3/2025 |
|
1-12/2024 |
1-9/2024 |
1-6/2024 |
1-3/2024 |
|
1-12/2023 |
1-9/2023 |
1-6/2023 |
1-3/2023 |
|
1-12/2022 |
1-9/2022 |
1-6/2022 |
1-3/2022 |
Aspo Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales from continuing operations, MEUR |
314.0 |
151.2 |
|
592.6 |
432.8 |
286.2 |
132.7 |
|
536.4 |
404.2 |
274.2 |
141.6 |
|
560.7 |
407.8 |
265.0 |
128.8 |
|
EBITA, Group total, MEUR |
16.6 |
7.7 |
|
21.2 |
13.1 |
3.9 |
-2.9 |
|
11.1 |
10.8 |
3.9 |
8.8 |
|
34.7 |
37.9 |
25.3 |
10.3 |
|
Comparable EBITA, Group total MEUR |
18.0 |
8.8 |
|
29.1 |
21.1 |
12.4 |
5.1 |
|
27.9 |
20.4 |
12.2 |
8.3 |
|
56.2 |
44.8 |
31.4 |
15.2 |
|
EBITA from continuing operations, MEUR |
16.6 |
7.7 |
|
21.2 |
13.1 |
3.9 |
-2.9 |
|
27.2 |
20.4 |
12.0 |
8.9 |
|
40.7 |
28.1 |
15.9 |
4.1 |
|
Comparable EBITA from continuing operations, MEUR |
18.0 |
8.8 |
|
29.1 |
21.1 |
12.4 |
5.1 |
|
27.5 |
20.2 |
12.6 |
8.7 |
|
46.2 |
33.5 |
20.7 |
8.9 |
|
Comparable EBITA from continuing operations, % |
5.7 |
5.8 |
|
4.9 |
4.9 |
4.3 |
3.8 |
|
5.1 |
5.0 |
4.6 |
6.1 |
|
8.2 |
8.2 |
7.8 |
6.9 |
|
Profit for the period, MEUR |
10.4 |
3.9 |
|
7.3 |
1.2 |
-2.2 |
-6.0 |
|
1.6 |
5.4 |
1.5 |
7.2 |
|
20.7 |
26.1 |
16.7 |
7.0 |
|
Comparable profit for the period from continuing operations, MEUR |
11.9 |
5.0 |
|
15.2 |
9.2 |
6.3 |
2.0 |
|
16.5 |
12.9 |
8.3 |
6.2 |
|
35.5 |
26.6 |
16.7 |
6.4 |
|
Earnings per share (EPS), EUR |
0.27 |
0.09 |
|
0.14 |
-0.02 |
-0.09 |
-0.16 |
|
-0.01 |
0.12 |
0.02 |
0.21 |
|
0.61 |
0.82 |
0.52 |
0.21 |
|
Comparable EPS from continuing operations, EUR |
0.31 |
0.13 |
|
0.39 |
0.24 |
0.18 |
0.09 |
|
0.46 |
0.36 |
0.23 |
0.18 |
|
1.08 |
0.84 |
0.52 |
0.19 |
|
Free cash flow, MEUR |
8.8 |
-4.4 |
|
-36.1 |
-17.4 |
22.9 |
-3.5 |
|
27.3 |
27.0 |
15.1 |
9.1 |
|
34.4 |
17.9 |
27.6 |
13.8 |
|
Free cash flow per share, EUR |
0.3 |
-0.1 |
|
-1.2 |
-0.6 |
0.7 |
-0.1 |
|
0.9 |
0.9 |
0.5 |
0.3 |
|
1.1 |
0.6 |
0.9 |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested capital from continuing operations, MEUR |
407.8 |
419.9 |
|
403.7 |
383.1 |
307.5 |
320.2 |
|
314.5 |
309.8 |
315.8 |
328.5 |
|
322.6 |
326.9 |
298.9 |
295.5 |
|
Comparable ROCE from continuing operations, % |
8.9 |
8.5 |
|
8.1 |
8.1 |
8.0 |
6.4 |
|
8.6 |
8.5 |
7.9 |
10.7 |
|
14.9 |
14.3 |
13.9 |
12.0 |
|
Return on equity (ROE), Group total, % |
12.6 |
8.2 |
|
4.4 |
1.0 |
-2.7 |
-15.2 |
|
1.2 |
4.9 |
2.2 |
1.2 |
|
15.2 |
23.7 |
23.4 |
15.2 |
|
Comparable ROE from continuing operations, % |
14.3 |
10.6 |
|
9.2 |
7.8 |
8.0 |
4.9 |
|
11.9 |
12.3 |
11.8 |
18.3 |
|
28.7 |
27.3 |
24.7 |
13.1 |
|
Equity per share, EUR |
4.05 |
5.18 |
|
5.13 |
4.70 |
4.63 |
4.77 |
|
4.47 |
4.67 |
4.50 |
4.71 |
|
4.58 |
5.24 |
4.99 |
4.28 |
|
Equity ratio, % |
27.6 |
36.6 |
|
36.9 |
37.2 |
37.2 |
38.6 |
|
34.4 |
35.8 |
34.8 |
34.8 |
|
34.7 |
35.9 |
35.6 |
31.4 |
|
Net debt, MEUR |
224.2 |
198.2 |
|
188.0 |
167.8 |
119.6 |
131.5 |
|
165.2 |
153.2 |
162.1 |
156.7 |
|
155.7 |
160.2 |
144.9 |
159.5 |
|
Net debt / comparable EBITDA (12 months rolling) |
3.7 |
3.3 |
|
3.2 |
2.8 |
2.0 |
2.3 |
|
2.7 |
2.4 |
2.3 |
1.9 |
|
1.7 |
1.8 |
1.7 |
2.0 |
|
Investments, MEUR |
16.2 |
4.7 |
|
49.7 |
16.9 |
11.6 |
0.6 |
|
21.8 |
11.7 |
5.9 |
1.8 |
|
17.8 |
15.1 |
8.2 |
2.8 |
|
Personnel |
823 |
801 |
|
800 |
803 |
730 |
734 |
|
712 |
810 |
827 |
873 |
|
886 |
936 |
882 |
927 |
Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESL Shipping |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales, MEUR |
94.6 |
42.8 |
|
206.2 |
151.5 |
110.2 |
49.9 |
|
189.0 |
139.7 |
96.7 |
52.7 |
|
245.4 |
182.1 |
117.0 |
56.8 |
|
EBITA, MEUR |
7.7 |
3.0 |
|
9.2 |
4.8 |
1.0 |
-5.0 |
|
17.8 |
13.4 |
9.4 |
6.0 |
|
38.4 |
28.1 |
18.3 |
9.2 |
|
Comparable EBITA, MEUR |
9.1 |
4.1 |
|
16.9 |
12.6 |
8.8 |
2.7 |
|
18.4 |
13.4 |
9.3 |
6.0 |
|
37.6 |
27.0 |
17.2 |
8.0 |
|
Comparable EBITA, % |
9.7 |
9.6 |
|
8.2 |
8.3 |
8.0 |
5.4 |
|
9.7 |
9.6 |
9.7 |
11.4 |
|
15.3 |
14.8 |
14.7 |
14.0 |
|
Invested capital, MEUR |
216.1 |
221.1 |
|
212.1 |
189.1 |
180.7 |
208.8 |
|
218.4 |
207.4 |
206.6 |
206.5 |
|
202.8 |
209.6 |
202.8 |
200.3 |
|
Comparable ROCE, % |
8.5 |
7.6 |
|
7.8 |
8.2 |
8.8 |
5.1 |
|
8.7 |
8.7 |
9.1 |
11.8 |
|
18.7 |
17.6 |
17.1 |
16.0 |
|
Investments, MEUR |
14.3 |
3.7 |
|
47.3 |
15.8 |
11.2 |
0.5 |
|
20.7 |
10.8 |
5.4 |
1.6 |
|
16.5 |
14.3 |
7.8 |
2.6 |
|
Personnel |
271 |
250 |
|
253 |
251 |
268 |
283 |
|
297 |
296 |
302 |
287 |
|
295 |
296 |
306 |
290 |
Telko |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales, MEUR |
147.2 |
73.2 |
|
253.3 |
183.5 |
111.1 |
50.2 |
|
211.3 |
162.4 |
108.5 |
54.3 |
|
209.3 |
155.1 |
103.5 |
50.5 |
|
EBITA, MEUR |
8.7 |
4.4 |
|
12.5 |
8.6 |
4.1 |
2.3 |
|
8.7 |
6.1 |
2.9 |
2.8 |
|
8.9 |
6.2 |
2.6 |
-1.9 |
|
Comparable EBITA, MEUR |
8.7 |
4.4 |
|
12.6 |
8.7 |
4.2 |
2.3 |
|
9.7 |
7.1 |
3.9 |
2.8 |
|
12.0 |
9.8 |
6.7 |
2.7 |
|
Comparable EBITA, % |
5.9 |
6.0 |
|
5.0 |
4.8 |
3.7 |
4.7 |
|
4.6 |
4.4 |
3.6 |
5.2 |
|
5.7 |
6.3 |
6.5 |
5.4 |
|
Invested capital, MEUR |
137.2 |
143.6 |
|
140.1 |
140.7 |
79.5 |
64.9 |
|
48.4 |
54.9 |
60.5 |
64.1 |
|
60.8 |
56.0 |
55.3 |
51.7 |
|
Comparable ROCE, % |
12.5 |
12.4 |
|
13.4 |
12.3 |
13.0 |
16.5 |
|
17.8 |
16.4 |
12.8 |
18.0 |
|
20.7 |
23.7 |
24.4 |
20.3 |
|
Investments, MEUR |
1.7 |
0.9 |
|
1.9 |
1.0 |
0.4 |
0.1 |
|
0.9 |
0.7 |
0.5 |
0.2 |
|
0.2 |
0.7 |
0.4 |
0.2 |
|
Personnel |
371 |
353 |
|
349 |
348 |
259 |
249 |
|
218 |
230 |
242 |
248 |
|
293 |
298 |
310 |
333 |
Leipurin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales, MEUR |
72.2 |
35.2 |
|
133.1 |
97.8 |
64.9 |
32.6 |
|
136.1 |
102.2 |
69.0 |
34.6 |
|
105.9 |
70.7 |
44.4 |
21.4 |
|
EBITA, MEUR |
3.1 |
1.5 |
|
4.5 |
3.4 |
2.1 |
1.2 |
|
5.9 |
4.8 |
2.7 |
1.3 |
|
-0.2 |
-1.5 |
-1.1 |
-0.8 |
|
Comparable EBITA, MEUR |
3.1 |
1.5 |
|
4.9 |
3.8 |
2.5 |
1.2 |
|
4.5 |
3.6 |
2.2 |
1.0 |
|
2.3 |
0.8 |
0.2 |
0.1 |
|
Comparable EBITA, % |
4.3 |
4.2 |
|
3.7 |
3.9 |
3.8 |
3.6 |
|
3.3 |
3.5 |
3.2 |
3.0 |
|
2.2 |
1.2 |
0.5 |
0.7 |
|
Invested capital, MEUR |
53.3 |
53.1 |
|
49.7 |
51.7 |
45.6 |
45.0 |
|
46.0 |
46.7 |
48.0 |
56.6 |
|
57.8 |
59.5 |
39.6 |
42.9 |
|
Comparable ROCE, % |
12.2 |
11.6 |
|
10.2 |
10.4 |
10.9 |
10.3 |
|
8.6 |
9.2 |
8.3 |
7.3 |
|
4.6 |
2.2 |
1.0 |
1.3 |
|
Investments, MEUR |
0.2 |
0.1 |
|
0.1 |
0.1 |
0.0 |
|
|
0.1 |
0.1 |
|
0.0 |
|
1.1 |
0.1 |
0.0 |
0.0 |
|
Personnel |
164 |
162 |
|
154 |
156 |
154 |
158 |
|
157 |
164 |
163 |
176 |
|
255 |
277 |
202 |
243 |
Other operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA, MEUR |
-3.0 |
-1.2 |
|
-5.0 |
-3.8 |
-3.3 |
-1.5 |
|
-5.2 |
-4.0 |
-3.0 |
-1.2 |
|
-6.4 |
-4.7 |
-3.9 |
-2.4 |
|
Comparable EBITA, MEUR |
-3.0 |
-1.2 |
|
-5.2 |
-4.0 |
-3.0 |
-1.2 |
|
-5.1 |
-3.9 |
-2.9 |
-1.2 |
|
-5.7 |
-4.1 |
-3.4 |
-1.9 |
|
Investments, MEUR |
0.0 |
0.0 |
|
0.3 |
|
|
|
|
0.1 |
0.1 |
|
|
|
|
|
|
|
|
Personnel |
17 |
36 |
|
44 |
48 |
49 |
44 |
|
40 |
39 |
39 |
42 |
|
42 |
42 |
41 |
38 |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales, MEUR |
|
|
|
|
|
|
|
|
16.6 |
13.0 |
9.7 |
5.9 |
|
91.9 |
80.1 |
62.9 |
33.8 |
|
EBITA, MEUR |
|
|
|
|
|
|
|
|
-16.1 |
-9.6 |
-8.1 |
-0.1 |
|
-6.0 |
9.8 |
9.4 |
6.1 |
|
Comparable EBITA, MEUR |
|
|
|
|
|
|
|
|
0.4 |
0.2 |
-0.4 |
-0.3 |
|
10.0 |
11.3 |
10.7 |
6.3 |
|
Comparable EBITA, % |
|
|
|
|
|
|
|
|
2.4 |
1.4 |
-3.8 |
-5.8 |
|
10.9 |
14.1 |
17.0 |
18.6 |
|
Investments, MEUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
|
|
|
|
|
|
|
81 |
81 |
120 |
|
1 |
23 |
23 |
23 |